Financial Statements

Five-year Summary

Consolidated Cash Flow Statements for the years ended 31 March

2010 2009 2008 2007 2006
£m £m £m £m £m
Continuing operations
Profit for the year 77.3 84.2 68.6 54.9 56.9
Adjustments for:
Income tax 19.3 18.5 23.3 15.2 17.9
Finance income (3.8) (6.7) (9.8) (9.0) (7.9)
Finance cost 18.4 9.8 5.5 5.4 11.2
Share of post-tax loss/(profits) from Joint Ventures 1.9 (0.2) (0.9) (2.8) (8.8)
Other non-cash costs 0.1
Profit on disposal of Joint Ventures (0.1) (2.5) (6.4)
Depreciation charges 15.3 20.7 19.3 18.8 14.7
Amortisation charges 7.5 12.7 11.1 11.6 9.6
Release of deferred income (0.2) (0.1) (3.0) (0.2) (0.8)
Share-based payment charge 6.8 8.9 8.6 5.1 3.0
Pensions settlement and curtailment gain (6.7)
Result on disposal of property, plant and equipment 1.4 0.7 0.1 (0.1) 0.7
Movement in provisions (5.9) 9.2 (5.5) 8.5 (0.1)
Working capital movements (4.8) (29.7) (36.4) (13.5) 21.7
Cash generated from continuing operations 126.5 125.5 80.9 93.9 111.7
 
Discontinued operations
Cash generated from discontinued operations 0.3 10.8
 
Cash generated from operations 126.5 125.5 81.2 104.7 111.7
Interest received 3.4 6.3 9.7 8.9 7.6
Interest paid (1.1) (2.2) (3.3) (2.1) (2.4)
Income tax (paid)/received (18.0) (12.8) (14.7) 4.9 (10.9)
Net cash from operating activities 110.8 116.8 72.9 116.4 106.0
 
Cash flows from investing activities (21.1) (32.8) (27.2) (78.0) (41.2)
 
Cash flows from financing activities (40.5) (45.8) (78.3) (25.9) (2.9)
Net increase in cash, cash equivalents and bank overdrafts 49.2 38.2 (32.6) 12.5 61.9
 
Cash, cash equivalents and bank overdrafts at beginning of year 209.7 154.5 187.7 177.4 114.6
 
Effect of exchange rate changes 1.4 17.0 (0.6) (2.2) 0.9
Cash, cash equivalents and bank overdrafts at end of year 260.3 209.7 154.5 187.7 177.4
 
Financial assets 32.4 28.7 29.7 49.6 40.8
Loan notes receivable 21.2 12.9 5.6
Borrowings due within one year (0.7) (2.8) (4.2) (0.4) (2.7)
Borrowings due after one year (0.6) (3.2) (23.1) (20.6)
Finance leases (10.7) (13.7) (14.0) (14.7) (18.3)
Net funds 302.5 234.2 168.4 199.1 176.6